N

NUAI

New Era Energy & Digital, Inc.

4.270

-0.040-0.93%
After Hours: 4.240  -0.030  -0.70%19:27 04/24 EDT

Financial Statements

Statement:

Key indicator

Income Statement

Balance Sheet

Cash Flow

Reporting Period:

Accumulated Report

FY

YoY:
FY: Financial Year Annual Report
Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.
Item
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
Total Revenue

885.40K

532.78K

612.19K

4.22M

0

Revenue

885.40K

532.78K

612.19K

4.22M

--

Other Revenue, Total

--

--

--

--

--

Cost of Revenue, Total

1.23M

1.18M

1.33M

1.79M

--

Gross Profit

-343.18K

-646.95K

-720.36K

2.43M

--

Operating Expense

24.74M

12.09M

-428.65K

2.15M

166.64K

Selling/General/Admin.Expenses,Total

11.19M

11.20M

4.52M

1.23M

166.64K

Research & Development

--

--

--

--

--

Depreciation/Amortization

690.85K

727.48K

778.24K

383.50K

--

Interest Exp.(Inc.), Net-Operating, Total

--

--

--

--

--

Unusual Expense (Income)

12.64M

0

-5.83M

0

--

Other Operating Expenses, Total

219.73K

162.90K

107.59K

533.48K

--

Operating Income

-25.08M

-12.73M

-291.71K

282.71K

-166.64K

Interest Inc.(Exp.),Net-Non-Op.,Total

-4.21M

-708.35K

-125.70K

-101.24K

--

Gain(Loss) on Sale of Assets

--

--

--

--

--

Other, Net

-293.86K

267.20K

-180.94K

16.00K

--

Net Income Before Taxes

-29.59M

-13.17M

-598.36K

197.47K

-166.64K

Provision for Income Taxes

0

608.50K

-608.50K

0

--

Net Income After Taxes

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Minority Interest

--

--

--

--

--

Equity in Affiliates

--

--

--

--

--

U.S. GAAP Adjustment

--

--

--

--

--

Net Income Before Extra. Items

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Total Extraordinary Items

--

--

--

--

--

Net Income

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Total Adjustments to Net Income

--

--

--

--

--

Income Available to Com Excl ExtraOrd

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Income Available to Com Incl ExtraOrd

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Dilution Adjustment

--

--

--

--

--

Diluted Net Income

-29.59M

-13.78M

10.15K

197.47K

-166.64K

Diluted Weighted Average Shares

28.44M

12.99M

12.99M

12.99M

14.84M

Diluted EPS Excluding ExtraOrd Items

-1.04044

-1.06093

0.00078

0.0152

-0.01123

Diluted EPS including ExtraOrd Items

-1.040436

-1.060935

0.000781

0.015201

-0.011232

DPS – Common Stock Primary Issue

--

--

--

--

--

Diluted Normalized EPS

-0.59594

-1.06093

-0.2532

0.03017

-0.01123