E

EXPE

Expedia Group

207.56

0.89+0.43%
Opening15:24 08/19 EDT

Financial Statements

Statement:

Key indicator

Income Statement

Balance Sheet

Cash Flow

Reporting Period:

Accumulated Report

FY

YoY:
FY: Financial Year Annual Report
Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.
Item
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
Total Revenue

13.69B

12.84B

11.67B

8.60B

5.20B

Revenue

13.69B

12.84B

11.67B

8.60B

5.20B

Other Revenue, Total

--

--

--

--

--

Cost of Revenue, Total

1.44B

1.57B

1.66B

1.52B

1.68B

Gross Profit

12.25B

11.27B

10.01B

7.08B

3.52B

Operating Expense

10.92B

10.14B

8.87B

6.71B

6.25B

Selling/General/Admin.Expenses,Total

8.47B

7.66B

6.87B

4.97B

3.06B

Research & Development

1.31B

1.36B

1.18B

1.07B

1.01B

Depreciation/Amortization

838.00M

807.00M

792.00M

814.00M

893.00M

Interest Exp.(Inc.), Net-Operating, Total

--

--

--

--

--

Unusual Expense (Income)

334.00M

342.00M

49.00M

-100.00M

1.21B

Other Operating Expenses, Total

-36.00M

-29.00M

-25.00M

-40.00M

87.00M

Operating Income

1.33B

1.13B

1.14B

362.00M

-2.73B

Interest Inc.(Exp.),Net-Non-Op.,Total

212.00M

-107.00M

-602.00M

-419.00M

-413.00M

Gain(Loss) on Sale of Assets

--

--

--

--

--

Other, Net

--

0

0

19.00M

-6.00M

Net Income Before Taxes

1.54B

1.02B

538.00M

-38.00M

-3.15B

Provision for Income Taxes

318.00M

330.00M

195.00M

-53.00M

-423.00M

Net Income After Taxes

1.22B

688.00M

343.00M

15.00M

-2.73B

Minority Interest

-10.00M

-109.00M

-9.00M

3.00M

-116.00M

Equity in Affiliates

--

--

--

--

--

U.S. GAAP Adjustment

--

--

--

--

--

Net Income Before Extra. Items

1.23B

797.00M

352.00M

12.00M

-2.61B

Total Extraordinary Items

--

--

--

--

--

Net Income

1.23B

797.00M

352.00M

12.00M

-2.61B

Total Adjustments to Net Income

--

0

0

-281.00M

-75.00M

Income Available to Com Excl ExtraOrd

1.23B

797.00M

352.00M

-269.00M

-2.69B

Income Available to Com Incl ExtraOrd

1.23B

797.00M

352.00M

-269.00M

-2.69B

Dilution Adjustment

--

--

--

--

--

Diluted Net Income

1.23B

797.00M

352.00M

-269.00M

-2.69B

Diluted Weighted Average Shares

137.92M

150.23M

161.75M

149.73M

141.41M

Diluted EPS Excluding ExtraOrd Items

8.94728

5.30527

2.17618

-1.79652

-19.00095

Diluted EPS including ExtraOrd Items

8.947281

5.305269

2.176184

-1.796519

-19.000948

DPS – Common Stock Primary Issue

0.4

--

--

--

--

Diluted Normalized EPS

10.86957

6.84383

2.36932

-2.23062

-13.20025